Make a plan for your pool.

Set the trade budget. See the funding, shared income and path to a larger bet.

Frozen reference: Sep 20–Oct 19, 2026 · 477 eligible tradesRead the assumptions

Your plan

Investment plan settings
per trade

Any whole dollar. This is the maximum spent on each trade, including its trading fee.

1 for solo · up to 20

Starting pool

MIN covers 3 full-budget losses plus a fourth trade. MAX covers 6 losses plus a restart. These are nominal buffers, not proven safe bankrolls.

70% stays in the pool · 30% is paid out. Applied after trading fees and the 5% profit fee.

Off by default: keep the existing 1,000-contract cap. Turning this on assumes all the extra contracts can be filled at the same proxy price.

Calculates in your browser. No deposits or trades.

Funding & income

Current contract cap
Loading the reference…

Your plan will appear here in a moment.

Nominal MIN pool—
Each investor contributes—

Contributions fund the starting pool. Ownership sets each investor’s share of investment and profit.

Existing 1,000-contract cap preserved.

At the current trade budget

Group averages, USD
PeriodNet profitafter all feesReinvest70% retainedCash payout30% distributed
Daily———
Weekly———
30 days———

Daily and weekly figures are averages of the same 30-day reference. Actual income varies; payouts are a planning allocation, not a schedule.

How the 30-day net is calculated
Profit after estimated trading fees
—
5% fee on positive 30-day profit
—
Net available to your group
—

The 5% fee is applied once to positive 30-day profit, after estimated trading fees. No fixed weekly charge is included.

Recovery at this budget

Profit-equivalent recovery
—
Cash distribution payback
—

Profit-equivalent recovery counts retained and distributed profit. Cash payback counts only money paid out. Both assume the current budget stays fixed.

Build toward a larger bet

Move up in $100 steps, only when the pool covers 7× the next budget.

Up to $10,000. The last step can be smaller than $100.

Only retained profit funds upgrades. Cash payouts leave the pool. The time estimate uses the historical average at each stage and assumes every eligible trade is funded.

Estimated time to goal—
Profit retained along the way—
Cash paid out along the way—
Pool required at goal—

View each growth stage
Trade budgetNext budgetRequired poolAdd to poolDays in stageElapsed daysCash paid out

This is a constant-average projection, not a chronological replay. Losses, drawdowns, missed fills, changing prices and changes in available liquidity can alter or prevent this path.

Complete the plan settings to calculate growth.

Ownership & individual income

The same percentages determine contributions, profit and cash payouts.

Ownership split

All figures are USD. On smaller screens, scroll across to see every period.

InvestorShareContributionDaily payoutWeekly payout30-day net30-day payout30-day retained
Group total100%——————

Amounts are rounded for display. Contributions round up to the next cent.

Complete the plan settings to calculate individual income.

The reference behind the numbers

A frozen historical sample, used as a planning proxy.

Download reference data

Sep 20–Oct 19, 2026

477 eligible trades: 439 wins and 38 losses, from 2,848 observed rounds. There are 32 missing rounds out of 2,880 expected. Reference dates use America/Chicago.

The strategy follows the minute-five favorite with a quoted ask from 85¢ inclusive to 95¢ exclusive. The proxy enters one second later at the historical signal ask plus 1¢.

What the estimate assumes

Every eligible trade has enough funding. Estimated trading fees use the quadratic fee formula and round the combined price and fee up to cents per fill. The group fee is 5% of positive 30-day net profit after those fees.

Price and outcome data do not verify executable order-book depth. The existing 1,000-contract cap stays on unless you select the clearly hypothetical unlimited-liquidity mode.

What this plan can tell you

Compare nominal startup pools, ownership, retained profit and cash distributions under the same reference. MIN and MAX buffers are not validated minimum capital or protection against losses.

Past performance does not establish future returns. Growth uses constant historical averages, with no chronological drawdown replay. This calculator does not place trades, accept deposits or charge fees.

Calculation scope & reproducibility

All dollar values come from the bundled reference and the local calculation module. Full precision is used for the 5% profit fee; displayed currency is rounded to cents. Investment contributions round up to cents, so a group may fund a few cents over the nominal pool.

The model uses a $1 contract settlement payout and whole-contract sizing. It does not add taxes, transfer costs, slippage beyond the proxy entry assumption, or future execution changes. Retention applies to positive after-fee profit. Negative results reduce capital rather than producing a negative payout.

Reference SHA-256 4a25c1be52b3b43adfde1274129bdb6b2f15d6845244b8a55a1d56194be82d48